TASKS:
● Prepare the pro-forma (prospective) income statement, under the three scenarios of the company’s economic environment in FY 2020.
● Prepare the pro-forma (prospective) balance sheet, under all three scenarios.
● Answer the following questions:
● How much money (if any) will the company have to get from the issue of its new equity in FY 2020,
under all three scenarios?
● What will be the change of the company’s indebtedness ratio [= total liabilities / total assets], at the end
of FY 2020, under all three scenarios?
● What will be the company’s liabilities-to-EBITDA ratio in FY 2020, under all three scenarios (and will it
increase above 3,5 in any of these scenarios)?